Financial Models
Excel-based analysis across real estate cash flow, public-market valuation, DCF, LBO, and M&A transaction modeling.
May 23, 2026
AI Infrastructure Stack Analysis
A cross-stack comparable company and scenario analysis for NVDA, TSM, VRT, NET, PLTR, and MDB that connects growth, margins, valuation multiples, free cash flow, weighted scoring, and AI capex stress testing to identify the strongest risk-adjusted AI infrastructure exposure.
April 14, 2026
Multifamily Cash Flow Budget
A 2026 monthly operating budget for a 100-unit multifamily property, built from rent roll inputs through NOI, debt service, capex, and net cash flow.
August 19, 2025
Circle Analysis
A stablecoin issuer operating model and valuation that connects USDC circulation, reserve yields, transaction volume, partner payouts, operating expenses, and DCF output.
May 17, 2025
CrowdStrike Analysis
A DCF model for CrowdStrike with a forecast build, WACC analysis, terminal value bridge, and implied equity value.
October 20, 2023
Nvidia Analysis
A complete investment banking-style analysis package for Nvidia, covering relative valuation, transaction comps, standalone DCF, LBO feasibility, and M&A transaction modeling.